
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.109629 | 0.337516 | 0.231212 | 0.16923 | 0.167206 | |
COGS | - | - | - | - | 0.710578 | - | |
Gross Profit | - | 0.109629 | 0.337516 | 0.231212 | (0.541346) | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.764784) | (5.830963) | (7.392466) | (11.84) | (18.24) | (17.99) | |
Total Operating Expenses | 4.764784 | 5.940592 | 7.729982 | 12.07 | 17.7 | 17.93 | |
R&D Expenses | 1.037796 | 2.528403 | 3.258268 | 5.458818 | 7.564237 | 7.462305 | |
Selling General & Admin Expenses | 3.666355 | 3.260876 | 4.040561 | 6.079139 | 10.01 | 10.01 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0463) | (0.0259) | (0.0317) | (0.027) | (0.0319) | (0.0185) | |
Interest Income | - | - | - | - | - | 0.0984 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.080551) | (5.863317) | (7.436861) | (12.15) | (27.17) | (26.76) | |
Supplemental | |||||||
EBIT | (5.041619) | (5.845706) | (7.424824) | (12.13) | (18.24) | (18.19) | |
EBITDA | (4.980986) | (5.694393) | (6.993671) | (11.6) | (17.53) | (17.49) | |