

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.5 | 7.5 | 3.6 | 3.6 | 1 | (3.6) | |
COGS | 4.158 | 4.645 | 6.528 | 5.644 | 3.653 | - | |
Gross Profit | (4.158) | 7.5 | (6.528) | 3.6 | 1 | - | |
Operating Expenses & Income | |||||||
Operating Income | (118) | (146.1) | (157.1) | (128.9) | (139.2) | (207.3) | |
Total Operating Expenses | 113.8 | 153.6 | 157.1 | 132.5 | 140.2 | 206.9 | |
R&D Expenses | 73.31 | 89.18 | 99.28 | 77.49 | 77.04 | 128.9 | |
Selling General & Admin Expenses | 44.64 | 64.44 | 57.86 | 55.06 | 63.12 | 79.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.557) | (0.582) | (2.673) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.114 | 4.408442 | 0.074 | (1.078) | - | (0.093) | |
Net Income | |||||||
Net Income | (117.5) | (145.5) | (154.5) | (122.1) | (130.9) | (204.4) | |
Supplemental | |||||||
EBIT | (116.4) | (146.1) | (157.1) | (128.9) | (139.2) | - | |
EBITDA | (112.2) | (141.5) | (150.6) | (123.3) | (135.5) | - | |