
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 17.97 | 6.523 | 12.5 | 13.74 | 9.32 |
COGS | 6.910165 | 1.744 | 5.166 | 5.677 | 4.801 |
Gross Profit | 11.06 | 4.779 | 7.338 | 8.068 | 4.519 |
Operating Expenses & Income | |||||
Operating Income | 5.675241 | (0.589) | 2.136 | 1.608 | (1.585) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.14059 | 2.18 | 2.352 | 3.094 | 2.617 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.101124) | - | (0.077) | (0.102) | - |
Interest Income | 0.000006 | - | - | 0.061 | 0.08 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 5.327726 | 0.032 | 2.191 | 1.663 | (0.903) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |