
| 2020 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 49,020.6 | 13,415.6 | 13,524 | 12,684.5 | 12,219.5 |
COGS | 40,253.2 | 2,609.3 | 2,573.3 | 2,333.2 | 2,121.6 |
Gross Profit | 8,767.4 | 10,806.3 | 10,950.8 | 10,351.3 | 10,097.9 |
Operating Expenses & Income | |||||
Operating Income | 1,626.1 | 1,671.1 | 921.5 | 166.4 | 297.2 |
Total Operating Expenses | 47,394.5 | 11,744.6 | 12,602.5 | 12,518.1 | 11,922.3 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 6.726 | 10.85 | 16.85 | 20.83 | 26.62 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,422.2 | 2,537 | 966.1 | (473.5) | 252.9 |
Supplemental | |||||
EBIT | - | 1,671.1 | 921.5 | 166.4 | 297.2 |
EBITDA | - | 1,917.2 | 1,150.4 | 402.5 | 450 |