

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.916308 | 1.422438 | 1.612953 | 0.410042 | 0.173 | 0.0896 | |
COGS | 12.82 | 14.62 | 6.931251 | 0.854305 | 0.008472 | 0.0162 | |
Gross Profit | (9.665235) | (13.2) | (5.318298) | (0.444263) | 0.164388 | 0.0756 | |
Operating Expenses & Income | |||||||
Operating Income | (15.51) | (20.52) | (2.242967) | (2.755233) | (2.815) | (2.688336) | |
Total Operating Expenses | 5.840682 | 3.756847 | 2.673463 | 2.31097 | 2.988 | 2.734259 | |
R&D Expenses | 12.84 | 14.67 | 0.983527 | 0.594848 | 0.671651 | 0.193607 | |
Selling General & Admin Expenses | 5.138 | 7.299704 | 7.20486 | 2.31097 | 1.88793 | 1.829171 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.063) | (0.0489) | (0.0216) | (0.003547) | (0.016) | (0.0185) | |
Interest Income | 0.37102 | 0.0293 | 0.064 | 0.009165 | - | 0.881053 | |
Income Tax Expense | 0.063 | 0.26436 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (15.41) | (20.8) | (10.56) | 7.055787 | (6.729) | (6.968137) | |
Supplemental | |||||||
EBIT | (15.29) | (20.76) | (10.56) | (4.905798) | (2.823472) | (4.793932) | |
EBITDA | (14.94) | (20.43) | (10.26) | (4.645678) | (2.815) | (4.777758) | |