
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.139554 | |
COGS | 0.021 | - | - | - | (0.00016) | - | |
Gross Profit | (0.021) | - | - | - | 0.000161 | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.24543) | 1.098695 | (0.405) | (2.023617) | (4.100857) | (4.491256) | |
Total Operating Expenses | 7.526606 | 0.631102 | 0.404983 | 2.024 | 4.101018 | 4.51189 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.490519 | 0.423675 | 0.326007 | 0.525353 | 3.80839 | 3.987223 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.003775) | (0.003968) | - | - | |
Interest Income | 0.00919 | - | - | 0.0779 | 0.396098 | 0.58446 | |
Income Tax Expense | 0.228898 | 1.728074 | (0.000031) | - | 0.002315 | 0.002315 | |
Net Income | |||||||
Net Income | 1.069511 | (2.360899) | (0.643) | (2.208) | (3.801755) | (3.975825) | |
Supplemental | |||||||
EBIT | (5.246006) | 1.098695 | (0.433) | (2.024) | (4.100858) | (4.69513) | |
EBITDA | (5.22504) | 1.098695 | (0.401871) | (2.022035) | (4.101018) | (4.67656) | |