

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.015 | 0.0148 | 0.0146 | 0.0145 | 0.009697 | 0.009697 | |
Gross Profit | (0.015) | (0.0148) | (0.0146) | (0.0145) | (0.009697) | (0.009697) | |
Operating Expenses & Income | |||||||
Operating Income | (0.411686) | (0.984908) | (0.72076) | (0.942085) | (0.58952) | (0.593197) | |
Total Operating Expenses | 0.763078 | 1.127239 | 0.706142 | 0.942085 | 0.58952 | 0.593197 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.759605 | 1.016704 | 0.495377 | 0.694995 | 0.39539 | 0.399067 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0765) | (0.0599) | (0.0421) | (0.0231) | (0.004093) | (0.004093) | |
Interest Income | 0.106337 | 0.0826 | 0.0573 | 0.0317 | 0.00553 | 0.00553 | |
Income Tax Expense | 0.336544 | 0.134469 | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (0.560714) | (1.101488) | (1.387842) | (3.148672) | (5.544086) | (5.544086) | |
Supplemental | |||||||
EBIT | (0.411686) | (0.984908) | (0.720755) | - | - | - | |
EBITDA | (0.396708) | (0.970139) | (0.70614) | - | - | - | |