

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0209 | 0.0267 | 0.0395 | 0.0366 | 0.0418 | - | |
Gross Profit | (0.0209) | (0.0267) | (0.0395) | (0.0366) | (0.0418) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.950074) | (4.953526) | (8.965404) | (7.541373) | (7.05076) | - | |
Total Operating Expenses | 4.140846 | 4.021397 | 3.577241 | 5.992723 | 7.008924 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.714037 | 4.021397 | 3.577241 | 5.992723 | 4.126 | 4.806478 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.510797) | (1.647967) | (0.719932) | |
Interest Income | 0.16623 | 0.0955 | 0.051 | 0.208655 | 0.216 | 0.307221 | |
Income Tax Expense | 2.028454 | (1.016173) | (5.414926) | (1.048693) | (2.005635) | (2.685101) | |
Net Income | |||||||
Net Income | (8.422013) | (2.802753) | 24.37 | (6.213571) | (14.77) | - | |
Supplemental | |||||||
EBIT | (1.95647) | (4.962652) | (8.975427) | (7.552416) | (7.05076) | (8.040586) | |
EBITDA | (1.929192) | (4.926785) | (8.925898) | (7.504791) | (7.00892) | - | |