
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003668 | 0.0157 | - | 0.007648 | 0.0676 | 0.0721 | |
Gross Profit | (0.003668) | (0.0157) | - | (0.007648) | (0.0676) | (0.0721) | |
Operating Expenses & Income | |||||||
Operating Income | (3.302109) | (3.264254) | (6.388312) | (10.84) | (14.46) | (14.49) | |
Total Operating Expenses | 3.302109 | 3.264254 | 6.388312 | 10.84 | 14.46 | 14.49 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.738603 | 0.753785 | 1.389455 | 2.867971 | 2.963277 | 2.911019 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.0379) | (0.0455) | |
Interest Income | - | 0.008858 | 0.13958 | 0.483758 | 0.886604 | 0.740035 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.752109) | (3.300396) | (5.052932) | (7.854685) | (12.41) | (13.26) | |
Supplemental | |||||||
EBIT | (2.861858) | - | - | - | - | - | |
EBITDA | (3.298441) | (3.239716) | - | - | - | - | |