
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.640595) | (1.532) | (2.283526) | (3.942881) | (2.028609) | (1.628605) | |
Total Operating Expenses | 0.640595 | 1.532 | 2.284 | 2.086 | 2.028609 | 2.135804 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 1.532 | 2.104 | 2.086 | 1.329238 | 1.604767 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (15.97) | (0.0194) | (0.102) | (0.284452) | (0.345941) | |
Interest Income | - | 3.376559 | 0.0113 | 0.004285 | 0.287918 | 0.126641 | |
Income Tax Expense | (0.237) | 0.630066 | 0.861417 | 0.0913 | 0.006368 | (0.005718) | |
Net Income | |||||||
Net Income | 11.64 | 12.85 | 2.473 | (2.698) | (2.339611) | (3.520466) | |
Supplemental | |||||||
EBIT | 11.4 | 11.95 | 3.334 | - | - | - | |
EBITDA | 11.64 | 13.48 | 5.438 | (3.942881) | (2.028609) | (1.308413) | |