
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | 0.745088 |
COGS | 0.342434 | 0.383463 | 0.003819 | 0.003877 | 0.009129 | 4.199801 |
Gross Profit | (0.342434) | (0.383463) | (0.003819) | (0.003877) | (0.009129) | (3.454712) |
Operating Expenses & Income | ||||||
Operating Income | (5.499329) | (8.139041) | (11.23) | (11.35) | (17.6) | (25.93) |
Total Operating Expenses | 6.955894 | 9.112071 | 11.22 | 11.35 | 17.59 | 22.74 |
R&D Expenses | 0.005 | 0.0173 | - | - | - | - |
Selling General & Admin Expenses | 4.250916 | 7.748687 | 6.207587 | 5.153869 | 6.843032 | 7.22439 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.135835) | (0.277441) | (0.140882) | (0.861123) | (1.823393) | (3.484057) |
Interest Income | - | - | 0.637812 | 0.513693 | 0.670855 | 0.531282 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (9.864665) | (8.857942) | 13.18 | (11.45) | (19.72) | (28.66) |
Supplemental | ||||||
EBIT | (9.071264) | (8.963964) | 13.32 | (10.58) | (17.9) | (25.53) |
EBITDA | (8.72883) | (8.580501) | 13.32 | (10.58) | (17.89) | (25.07) |