
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43,147 | 52,862 | 60,515 | 65,949 | 72,230 | 75,952 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11,531 | 12,710 | 13,280 | 14,238 | 15,268 | 15,911 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,283) | (2,763) | (6,849) | (8,252) | (8,234) | (8,122) | |
Interest Income | 9,033 | 12,658 | 19,983 | 23,795 | 25,598 | 26,471 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 8,060 | 7,514 | 8,374 | 10,129 | 10,833 | 11,445 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |