
| 2004 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.465977 | 3.827197 | 3.603918 | 22.58 | 35.51 | 23.59 | |
COGS | 0.262629 | 2.080613 | 2.023253 | 4.400506 | 17.58 | 15.31 | |
Gross Profit | 1.203348 | 1.746584 | 1.580665 | 18.18 | 17.92 | 8.275384 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0537 | (1.04992) | (7.494885) | (15.3) | (12.27) | (18.34) | |
Total Operating Expenses | 1.149692 | 2.796504 | 9.07555 | 33.48 | 29.72 | 26.14 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.792425 | 2.899918 | 5.070724 | 6.28901 | 6.236472 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (1.534619) | (1.347064) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.174413) | (0.17724) | (0.0517) | (4.759688) | (4.005871) | (4.232321) | |
Net Income | |||||||
Net Income | 0.281482 | (0.86661) | (6.901197) | (30.6) | (9.812839) | (11.68) | |
Supplemental | |||||||
EBIT | 0.0537 | (1.04992) | (7.494885) | (15.3) | (12.27) | (18.34) | |
EBITDA | 0.464798 | 0.183905 | (5.351981) | 2.98613 | 10.49 | 1.171127 | |