
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0639 | 0.183719 | 0.253526 | - | - | |
COGS | 0.0569 | 0.101441 | 0.116968 | - | - | |
Gross Profit | 0.007016 | 0.0823 | 0.128887 | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.0539) | (0.0558) | (0.0438) | (0.652349) | (0.908664) | |
Total Operating Expenses | 0.117765 | 0.234618 | 0.297327 | 0.652349 | 0.908664 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0201 | 0.0414 | 0.0477 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.006359) | (0.0247) | (0.0561) | (0.829858) | - | |
Interest Income | 0.0414 | 0.0472 | 0.000707 | 0.0311 | - | |
Income Tax Expense | 0.005403 | 0.007518 | 0.0108 | - | - | |
Net Income | ||||||
Net Income | (0.0179) | (0.0161) | (0.189647) | (1.864142) | (1.671672) | |
Supplemental | ||||||
EBIT | (0.0539) | (0.0509) | (0.0489) | - | - | |
EBITDA | 0.0347 | 0.0924 | 0.006872 | - | - | |