
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.22 | 291.6 | 510.8 | 98.77 | 81.1 | 179.9 | |
COGS | 10.27 | 263.2 | 457.7 | 98.9 | 80.92 | 179.9 | |
Gross Profit | 0.946643 | 28.42 | 53.08 | (0.126) | 0.174666 | 0.0157 | |
Operating Expenses & Income | |||||||
Operating Income | (1.563357) | (11.43) | (88.13) | (11.43) | (10.87) | (22.29) | |
Total Operating Expenses | 2.51 | 39.85 | 141.2 | 11.3 | 11.04 | 22.31 | |
R&D Expenses | 0.138183 | 0.0903 | 1.433755 | 13.1 | 10.67 | 11.36 | |
Selling General & Admin Expenses | 15.95 | 23.17 | 89.09 | 10.76 | - | 89 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0503) | (0.0274) | (0.977601) | (1.24) | (1.579996) | (2.819996) | |
Interest Income | 0.016 | 0.01 | 2.138 | 0.844 | - | - | |
Income Tax Expense | 0.214185 | 0.212411 | 0.085 | 0.011 | 0.012 | 0.023 | |
Net Income | |||||||
Net Income | (87.6) | (58.98) | (2.025) | (10.54) | (14.35) | (24.89) | |
Supplemental | |||||||
EBIT | (19.85) | (5.515846) | (12.13) | (11.43) | (10.87) | - | |
EBITDA | (5.872964) | (5.255471) | (12.07) | (11.02) | (10.26) | (21.27) | |