
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.075 | 3.809 | 9.054 | 2.678 | 2.084 | 7.645998 | |
COGS | - | - | (3.304) | 5.562 | - | - | |
Gross Profit | 9.075 | 3.809 | 9.054 | 2.678 | (0.279) | 6.307998 | |
Operating Expenses & Income | |||||||
Operating Income | 2.552 | (8.525) | (6.461) | (7.735) | (8.281) | (15.12) | |
Total Operating Expenses | 6.524 | 12.33 | 18.82 | 13.3 | 8.281 | 21.43 | |
R&D Expenses | 6.87 | 13.79 | 16.21 | 9.942 | 5.768 | 17.08 | |
Selling General & Admin Expenses | 0.562 | 1.67 | 1.097 | 3.355 | 1.221 | 4.812 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.14) | (0.112) | (0.157) | (0.206) | (0.287) | (0.512) | |
Interest Income | 0.795 | 5.814 | 0.419 | 0.493 | 0.21 | 0.464 | |
Income Tax Expense | 1.185 | 0.001 | 0.003 | 0.008 | (0.706) | (5.899) | |
Net Income | |||||||
Net Income | 0.574 | (14.29) | (5.078) | (7.456) | (6.434) | (13.89) | |
Supplemental | |||||||
EBIT | 0.809 | (16.3) | (6.515) | (7.448) | (8.281) | (14.94) | |
EBITDA | 0.844 | (16.23) | (6.347) | (7.18) | (8.002) | (14.39) | |