
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 65,724.6 | 7,895.9 | 16,620.8 | 23,265.2 | 32,445.2 | 37,105.2 | |
COGS | 5,658.4 | 810.5 | 1,675.2 | 3,465 | 4,745.7 | 4,396.3 | |
Gross Profit | 60,066.2 | 7,085.4 | 14,945.6 | 19,800.2 | 27,699.5 | 23,127.6 | |
Operating Expenses & Income | |||||||
Operating Income | 11,910.5 | 1,728.9 | 3,706.6 | 5,737.3 | 7,911.7 | 4,132.4 | |
Total Operating Expenses | 48,155.7 | 5,356.5 | 11,239 | 14,062.9 | 19,196.9 | 16,575.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,319.1 | 177.4 | 296.6 | 507.8 | 703.7 | 798.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (59.51) | (74.04) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2,589.4 | 337.2 | 852.8 | 1,431.5 | 1,997.7 | 2,655.7 | |
Net Income | |||||||
Net Income | 9,321.1 | 1,391.8 | 2,853.8 | 4,305.8 | 6,504.9 | 7,195 | |
Supplemental | |||||||
EBIT | 11,910.5 | 1,728.9 | 3,706.6 | 5,737.3 | 2,617.4 | - | |
EBITDA | 12,413.9 | 1,774.6 | 3,756.9 | 5,816.8 | 2,747.8 | 9,817 | |