

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,823.9 | 5,741.2 | 6,626.9 | 8,285.8 | 12,116.3 | 14,448.6 | |
COGS | 2,494.8 | 3,738 | 2,904.1 | 4,600.2 | 5,322.5 | 5,532.4 | |
Gross Profit | 1,329.1 | 2,003.2 | 3,722.8 | 3,685.6 | 6,793.8 | 8,916.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,012.2 | 1,328 | 3,251.2 | 3,149.4 | 6,438.7 | 8,489.8 | |
Total Operating Expenses | 295.1 | 533.9 | 471.6 | 536.2 | 355.1 | 426.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 142 | 220.9 | 208.5 | 207.4 | 235.9 | 253.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (92.04) | (82.94) | (98.96) | (86.48) | (45.44) | (72.65) | |
Interest Income | 92.78 | 132.1 | 11.66 | 233.8 | 229.7 | 88.34 | |
Income Tax Expense | 360.4 | 445.2 | 417.8 | 926 | 2,281.7 | 2,889.1 | |
Net Income | |||||||
Net Income | 561.9 | 670.2 | 1,941.3 | 1,895.6 | 4,539.6 | 5,844.3 | |
Supplemental | |||||||
EBIT | 1,008.9 | 1,204.9 | 2,501.3 | 2,908 | 6,438.7 | 8,465.9 | |
EBITDA | 1,747 | 2,271.5 | 4,053.9 | 4,422.1 | 8,151.7 | 10,151.8 | |