
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20,962 | 67,316 | 51,087 | 46,138 | (15,846) | 199 | |
COGS | 13,298 | 59,352 | - | - | - | - | |
Gross Profit | 4,689 | 4,965 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,009 | 1,408 | - | - | - | - | |
Total Operating Expenses | 20,212 | 65,857 | 51,452 | 43,737 | (14,301) | 2,504 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,538 | 3,686 | 3,588 | 3,478 | 2,925 | 2,055 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (507) | (513) | (505) | (335) | (329) | (353) | |
Interest Income | 6,907 | 7,406 | 7,035 | 6,868 | 5,575 | 4,667 | |
Income Tax Expense | 39 | 303 | (139) | 278 | - | (220) | |
Net Income | |||||||
Net Income | 710 | 1,239 | (146) | 1,980 | (1,582) | (1,750) | |
Supplemental | |||||||
EBIT | 1,096 | 1,778 | 446 | 1,804 | - | - | |
EBITDA | - | - | - | - | - | - | |