
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.791 | 6.354 | 3.115 | 2.588 | 4.714 | 3.682 | |
COGS | (3.196) | (2.434) | 17.84 | 16.53 | 15.52 | 15.23 | |
Gross Profit | 4.987 | 8.788 | (14.72) | (13.94) | (10.8) | (11.54) | |
Operating Expenses & Income | |||||||
Operating Income | (37.58) | (37.56) | (41.62) | (33.52) | (31.93) | (31.7) | |
Total Operating Expenses | 42.56 | 46.35 | 26.89 | 19.58 | 21.13 | 20.15 | |
R&D Expenses | 1.741 | 1.745 | 5.142 | 4.512 | 3.956 | 3.496 | |
Selling General & Admin Expenses | 15.15 | 17.91 | 6.798 | 6.545 | 6.476 | 8.767 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.532) | (1.372) | (2.488) | (0.724) | (0.431) | (0.149) | |
Interest Income | 1.532 | 1.372 | 2.488 | 0.724 | 0.431 | 0.149 | |
Income Tax Expense | 1.532 | 1.372 | (44.1) | - | - | - | |
Net Income | |||||||
Net Income | (40.64) | (40.27) | (44.11) | (34.24) | (31.9) | (31.5) | |
Supplemental | |||||||
EBIT | (37.58) | (37.56) | (41.62) | (33.52) | (31.93) | - | |
EBITDA | (31.88) | (31.43) | (33.47) | (25.82) | (24.85) | (26.34) | |