
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.265 | 4.192 | 4.312 | 9.065 | 18.08 | 18.08 | |
COGS | 5.833 | 8.447 | 10.2 | 12.86 | 18.74 | 18.74 | |
Gross Profit | 3.432 | (4.255) | (5.886) | (3.79) | (0.66) | (0.66) | |
Operating Expenses & Income | |||||||
Operating Income | (104.2) | (152) | (147.8) | (158.4) | (127.6) | (127.6) | |
Total Operating Expenses | 107.6 | 147.7 | 141.9 | 154.6 | 126.9 | 126.9 | |
R&D Expenses | 74.77 | 109.6 | 102.5 | 102.7 | 85.42 | 85.42 | |
Selling General & Admin Expenses | 28.41 | 31.07 | 31.76 | 33.26 | 34.83 | 34.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.372 | 3.707 | 8.925 | 7.712 | 2.738 | 2.738 | |
Income Tax Expense | - | - | - | 0.171 | 0.308 | 0.308 | |
Net Income | |||||||
Net Income | (101.5) | (147.3) | (149.3) | (152.3) | (145.4) | (145.4) | |
Supplemental | |||||||
EBIT | (104.2) | (152) | (147.8) | (146.9) | (145.1) | 17.02 | |
EBITDA | (101.1) | (145.8) | (140.1) | (137.9) | (136.6) | 28.17 | |