

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.143 | 0.064 | 0.112 | 0.039 | 0.049 | 0.0808 | |
COGS | 0.292 | 0.284 | 0.082 | 0.051 | 0.059 | 0.301758 | |
Gross Profit | (0.149) | (0.22) | 0.03 | (0.012) | (0.01) | (0.220961) | |
Operating Expenses & Income | |||||||
Operating Income | (8.493) | (3.698) | (1.114) | (5.203) | (1.86) | (6.956521) | |
Total Operating Expenses | 8.344 | 3.478 | 1.144 | 5.191 | 1.85 | 6.73556 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.821 | 2.964 | 0.991 | 1.113 | 1.321 | 2.447 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.081) | (0.126) | (0.159) | (0.154) | (0.489) | (0.643) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 6.854 | 0.279 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (8.558) | (4.059) | (1.119) | (5.301) | (4.983) | (11.6) | |
Supplemental | |||||||
EBIT | (8.406829) | (3.704) | (1.17) | (5.147) | (4.494) | (9.56552) | |
EBITDA | (8.197829) | (3.672) | (1.167) | (5.145) | (4.492) | (9.227339) | |