

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.522908 | 0.207463 | 0.3 | 0.225 | - | - | |
COGS | 2.618745 | 0.161947 | - | - | - | - | |
Gross Profit | (0.0958) | 0.0455 | 0.3 | 0.225 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.09068) | 0.0455 | 0.26802 | (0.13852) | (0.715456) | (0.0113) | |
Total Operating Expenses | 0.994841 | 0.161947 | 0.032 | 0.36352 | 0.715456 | 0.0113 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | 0.009097 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.211715) | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000001) | (0.228485) | 0.104203 | - | (0.104204) | (0.104204) | |
Net Income | |||||||
Net Income | (3.197085) | 0.158978 | 0.243143 | (0.540133) | (0.783052) | 0.0554 | |
Supplemental | |||||||
EBIT | (2.985371) | 0.158976 | 0.347348 | (0.13852) | - | - | |
EBITDA | (2.16996) | 0.387461 | 0.515243 | (0.540133) | (0.887256) | (0.0288) | |