
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.032 | 0.014 | 0.009 | 0.001 | - | - | |
Gross Profit | (0.032) | (0.014) | (0.009) | (0.001) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (32.55) | (6.052) | (4.87) | (2.024) | (2.269) | (2.346) | |
Total Operating Expenses | 5.465 | 6.12 | 4.87 | 2.024 | 2.269 | 2.346 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.166 | 5.77 | 4.33 | 1.824 | 2.031 | 2.169 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.011) | (0.816) | (1.232) | (0.388) | - | |
Interest Income | 0.029 | 0.098 | 0.095 | 0.08 | 0.138 | 0.127 | |
Income Tax Expense | (27.09) | 14.71 | - | - | - | - | |
Net Income | |||||||
Net Income | 48.65 | (35.48) | (119.8) | (100.6) | (4.957) | (4.772) | |
Supplemental | |||||||
EBIT | (32.55) | (6.052) | (119) | (99.38) | (4.569) | (4.772) | |
EBITDA | (32.52) | (6.038) | (119) | (99.38) | (4.569) | (4.772) | |