
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.20183 | 0.93522 | 1.463099 | 1.994305 | 0.189505 | 7.126561 | |
COGS | 0.0571 | 0.112486 | 0.219874 | 0.499829 | 0.495047 | - | |
Gross Profit | 0.144689 | 0.822734 | 1.243225 | 1.494476 | (0.305542) | 6.813144 | |
Operating Expenses & Income | |||||||
Operating Income | (0.57059) | (1.11463) | (0.31934) | (0.31193) | (1.632221) | 0.207754 | |
Total Operating Expenses | 0.715284 | 1.937362 | 1.562567 | 1.806405 | 1.326679 | 6.60539 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (1.860713) | (2.083104) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.206297) | (0.236558) | (0.000003) | 0.000001 | - | - | |
Net Income | |||||||
Net Income | (0.570595) | (1.258546) | (0.187417) | (0.265083) | (5.604346) | 1.060102 | |
Supplemental | |||||||
EBIT | (0.776887) | (1.258548) | (0.187422) | (0.26508) | (3.743637) | - | |
EBITDA | (0.57059) | (1.02199) | (0.565022) | 0.225649 | (3.378177) | 2.842663 | |