
| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 114.9 | 112.5 | 47.72 | 94.37 | 1.369 | 0.0423 | |
COGS | 191.7 | 93.64 | 75.33 | 44.96 | 0.0119 | 2.559218 | |
Gross Profit | 114.9 | 112.5 | 47.72 | 49.41 | 1.357 | 0.0421 | |
Operating Expenses & Income | |||||||
Operating Income | (78.94) | (14.45) | (61.41) | (92.04) | (15.05) | (5.494) | |
Total Operating Expenses | 193.8 | 127 | 109.1 | 141.5 | 39.39 | 5.508 | |
R&D Expenses | 157.1 | 93.64 | 76.31 | 51.74 | 11.86 | 0.218 | |
Selling General & Admin Expenses | 36.72 | 33.33 | 31.88 | 89.71 | 27.53 | 5.234 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.105) | (0.14) | (0.144) | (1.442) | (1.565) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.411) | 0.001 | 0.001 | (0.026) | (2.158) | (0.132) | |
Net Income | |||||||
Net Income | (76.53) | (14.07) | (61.37) | (93.41) | (14.42) | 2.694 | |
Supplemental | |||||||
EBIT | (77.84) | (13.93) | (61.22) | (92) | (15.02) | (5.367) | |
EBITDA | (75.72) | (11.72) | (59.04) | (90.01) | (14.29) | (5.188) | |