

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.433218 | 0.582 | 0.227 | 3.102751 | 0.125088 | 3.972496 | |
COGS | 0.421548 | 0.467 | 0.294 | 4.54946 | 4.465177 | 13.04 | |
Gross Profit | 0.0117 | 0.115 | (0.067) | (1.44671) | (4.340088) | (9.063127) | |
Operating Expenses & Income | |||||||
Operating Income | (7.60658) | (19.61) | (20.02) | (15.17) | (25.78) | (43.24) | |
Total Operating Expenses | 7.61825 | 19.73 | 19.95 | 13.73 | 21.44 | 34.18 | |
R&D Expenses | 2.290327 | 9.005 | 8.487 | - | - | - | |
Selling General & Admin Expenses | 0.820958 | 2.75 | 2.37 | 2.190223 | 3.085 | 2.779 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.027) | (0.038) | (0.069) | (0.0318) | (0.038) | (0.113403) | |
Interest Income | 0.0137 | 0.143 | 0.512 | 0.244995 | 0.213 | - | |
Income Tax Expense | (0.777072) | (3.042) | (2.086) | (1.465317) | (3.26132) | (2.522746) | |
Net Income | |||||||
Net Income | (6.853627) | (16.45) | (17.48) | (13.5) | (22.21) | (37.14) | |
Supplemental | |||||||
EBIT | (7.604715) | (19.45) | (19.49) | (14.94) | (25.78) | (42.94) | |
EBITDA | (6.952831) | (17.6) | (17.83) | (12.93) | (21.53) | (35.1) | |