

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,106 | 19,140 | 18,841 | 19,128 | 17,355 | 18,286 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 16,784 | 14,271 | 13,579 | 12,711 | 12,822 | 12,500 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (238) | (226) | (195) | (197) | (220) | (242) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 997 | 403 | - | - | - | - | |
Net Income | |||||||
Net Income | 4,325 | 4,418 | 4,659 | 5,443 | 3,646 | 4,862 | |
Supplemental | |||||||
EBIT | 5,560 | 4,830 | 5,457 | 6,614 | 4,753 | 6,028 | |
EBITDA | - | - | - | - | - | - | |