

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 413.5 | 1,326.6 | 3,757.9 | 4,241.2 | 3,868 | 3,716.4 | |
COGS | 350.6 | 974.9 | 2,855.4 | 3,165 | 3,126.5 | 2,998.4 | |
Gross Profit | 62.92 | 351.7 | 902.5 | 1,076.2 | 741.5 | 718 | |
Operating Expenses & Income | |||||||
Operating Income | 51.62 | 334.5 | 787.1 | 840.2 | 596.2 | 577 | |
Total Operating Expenses | 361.9 | 992.1 | 2,970.8 | 3,401 | 3,271.8 | 3,139.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.221135 | 4.876818 | 62.83 | 107.2 | 93.88 | 86.29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.9029) | (35.32) | (28.12) | (13.96) | (0.495309) | (0.453304) | |
Interest Income | 1.280396 | 16.64 | 109.7 | 430.2 | 312.9 | 294.5 | |
Income Tax Expense | (9.762742) | 49.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 76.89 | 267.4 | 1,432.9 | 561.7 | 241 | 236.2 | |
Supplemental | |||||||
EBIT | 51.75 | 334.5 | - | - | - | - | |
EBITDA | 107.4 | 386.6 | - | - | - | - | |