| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,302.7 | 6,817.3 | 7,252.9 | 6,510 | 6,948 | 7,372 | |
COGS | 3,365.3 | 3,112 | 3,575 | 2,975 | 3,305 | 3,404 | |
Gross Profit | 3,937.4 | 3,705.3 | 3,678 | 3,535 | 3,643 | 3,968 | |
Operating Expenses & Income | |||||||
Operating Income | 1,556.7 | 1,610.8 | 1,433 | 1,488 | 1,479 | 1,639 | |
Total Operating Expenses | 5,746 | 5,206.6 | 5,820 | 5,022 | 5,469 | 5,733 | |
R&D Expenses | 509.6 | 464.9 | 510.6 | 479 | 455 | 485 | |
Selling General & Admin Expenses | 1,871 | 1,629.7 | 1,734.4 | 1,568 | 1,709 | 1,844 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (93.61) | (83.62) | (100.8) | (96) | (112) | (106) | |
Interest Income | 2.311337 | 8.959681 | 54.13 | 80 | 62 | 60 | |
Income Tax Expense | 173.4 | 248.9 | 105.1 | - | - | - | |
Net Income | |||||||
Net Income | 1,398.4 | 1,248.4 | 1,316.2 | 1,289 | 1,303 | 1,440 | |
Supplemental | |||||||
EBIT | 1,622.6 | 1,669.5 | 1,492.4 | 1,617 | 1,547 | 1,764 | |
EBITDA | 2,036.3 | 1,896.5 | 1,809.8 | 1,874 | 1,835 | 2,035 | |
