

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.95604 | 6.35247 | 7.655039 | 9.079 | 7.975219 | 6.581752 | |
COGS | 4.07525 | 5.104173 | 4.795888 | 6.373 | 7.168746 | 5.290825 | |
Gross Profit | 0.88079 | 1.248297 | 2.859151 | 2.707 | 0.806473 | 1.290927 | |
Operating Expenses & Income | |||||||
Operating Income | (15.77) | (11.53) | (6.599616) | (23.31) | (31.14) | (26.76) | |
Total Operating Expenses | 16.65 | 12.78 | 9.458767 | 26.01 | 31.95 | 3,709.5 | |
R&D Expenses | - | - | 0.162888 | 0.865585 | 673.1 | 421.3 | |
Selling General & Admin Expenses | 12.85 | 10.48 | 7.569154 | 13.35 | 31,051.1 | 14,611.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.268752) | (789.3) | - | - | - | - | |
Interest Income | - | 0.789302 | 2.957571 | 3.654986 | 4.245011 | 3.302395 | |
Income Tax Expense | (77.59) | (0.478489) | 1.332085 | (0.425) | (0.536663) | (0.536663) | |
Net Income | |||||||
Net Income | 62.87 | (10.82) | (3.435461) | (16.76) | (32.79) | (588.3) | |
Supplemental | |||||||
EBIT | (15.77) | (10.82) | (6.599616) | (13.38) | (31.14) | - | |
EBITDA | (12.47) | (8.758536) | (5.099636) | (11.79) | (29.58) | - | |