
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.022 | 0.133 | 0.153 | |
Gross Profit | - | - | - | (0.022) | (0.133) | (0.153) | |
Operating Expenses & Income | |||||||
Operating Income | (0.369237) | (0.432256) | (0.425815) | (2.729) | (15.07) | (26.49) | |
Total Operating Expenses | 0.369237 | 0.432256 | 0.425815 | 2.729 | 15.07 | 26.49 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.366908 | 0.405071 | 0.396775 | 2.455 | 5.449 | 8.398 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.418) | - | - | |
Interest Income | 0.000526 | 0.001865 | 0.0113 | - | 0.007 | 0.812 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.361785) | (0.398465) | (0.414562) | (3.143) | (14.4) | (25.54) | |
Supplemental | |||||||
EBIT | - | (0.432256) | (0.425815) | (2.725) | (15.07) | (26.49) | |
EBITDA | - | (0.432256) | (0.425815) | (2.703) | (14.94) | (26.34) | |