
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.3 | 0.2 | - | - | - | |
Gross Profit | - | (0.3) | (0.2) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0135) | (0.31105) | (0.226138) | (0.0354) | (0.046) | (0.046) | |
Total Operating Expenses | 0.0135 | 0.011 | 0.0261 | 0.0354 | 0.046 | 0.046 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0257) | (0.0255) | (0.0261) | (0.0313) | (0.0371) | (0.0371) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | (0.119933) | - | - | - | |
Net Income | |||||||
Net Income | (1.294503) | (0.440443) | (0.372208) | (0.0667) | (0.0832) | (0.0832) | |
Supplemental | |||||||
EBIT | - | (0.414976) | (0.346071) | - | - | - | |
EBITDA | (1.268846) | (0.114976) | (0.146071) | (0.0354) | (0.046) | (0.046) | |