

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 11,348.3 | 4,894 | 7,880 | 8,479 | 9,044 | |
COGS | 1,068.1 | 2,078 | 936 | 1,052 | 1,134 | |
Gross Profit | 10,280.2 | 2,816 | 6,944 | 8,479 | 7,910 | |
Operating Expenses & Income | ||||||
Operating Income | 1,082.2 | 1,489 | 1,428 | 1,575 | 2,172 | |
Total Operating Expenses | 9,198 | 1,327 | 5,516 | 6,904 | 5,738 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 106.4 | 144 | 24 | 20 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (110.8) | (153) | (275) | (286) | (288) | |
Interest Income | 1,621.1 | 1,893 | 1,927 | 100 | 101 | |
Income Tax Expense | 189 | 205 | 251 | 266 | 262 | |
Net Income | ||||||
Net Income | 742.8 | 1,097 | 953 | 1,118 | 1,711.4 | |
Supplemental | ||||||
EBIT | 1,192.9 | 1,642 | 1,703 | 1,861 | 2,460 | |
EBITDA | 1,925.2 | 2,031 | 2,045 | 2,171 | 2,817 | |