

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.928208 | 0.000199 | 0.570904 | - | - | - | |
COGS | 0.522985 | 0.0183 | 0.281686 | - | - | - | |
Gross Profit | 0.405223 | (0.0181) | 0.289218 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.348) | (1.910497) | (1.153) | (0.56203) | (0.53451) | (0.507892) | |
Total Operating Expenses | 5.753 | 1.892356 | 1.153 | 0.56203 | 0.53451 | 0.507892 | |
R&D Expenses | 0.0364 | 0.001413 | - | - | - | - | |
Selling General & Admin Expenses | 4.464 | 1.590946 | 0.973356 | 0.542828 | 0.449274 | 0.41634 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.626) | (3.34) | (2.278833) | (0.255) | (0.263551) | (0.263859) | |
Interest Income | 0.649789 | 0.657651 | 0.163962 | - | - | - | |
Income Tax Expense | 5.700647 | 0.336858 | 0.0408 | - | - | - | |
Net Income | |||||||
Net Income | (5.096) | (41.94) | 17.77 | (0.576) | (0.428538) | (0.392303) | |
Supplemental | |||||||
EBIT | 8.299279 | (17.03) | (1.153) | (0.89021) | (0.164987) | (0.128596) | |
EBITDA | 8.668 | (16.88) | (1.047) | (0.32818) | (0.164987) | (0.332892) | |