
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.09 | 59.86 | 58.26 | 16.87 | 9.68 | 8.777 | |
COGS | 11.52 | 54.63 | 91.45 | 11.59 | 9.015 | 7.482 | |
Gross Profit | 0.57 | 5.234 | (33.2) | 5.278 | 0.665 | 1.295 | |
Operating Expenses & Income | |||||||
Operating Income | (12.62) | (29.66) | (232.3) | (18.98) | (10.21) | (27.71) | |
Total Operating Expenses | 13.19 | 38.9 | 180.9 | 24.26 | 10.88 | 29.01 | |
R&D Expenses | 3.354 | 3.925 | 8.179 | 2.295 | 0.743 | 0.115 | |
Selling General & Admin Expenses | 9.832 | 30.81 | 81.29 | 19 | 10.99 | 13.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.481) | (0.074) | - | (1.853) | (0.256) | (1.516) | |
Interest Income | 3.405 | 0.074 | 8.75 | 2.145 | 0.256 | 0.091 | |
Income Tax Expense | 9.001 | 0.025 | - | 0.002 | (0.002) | (1.463) | |
Net Income | |||||||
Net Income | (21.62) | (32.33) | (188.2) | (18.65) | (41.75) | (44.01) | |
Supplemental | |||||||
EBIT | (21.16) | (32.3) | - | (20.16) | (28.1) | (24.72) | |
EBITDA | (20.75) | (30.99) | - | (18.26) | (26.68) | (21.88) | |