
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.330198 | 1.638841 | 0.794027 | 0.56018 | 0.410632 | 2.273687 | |
COGS | 0.871816 | 0.836491 | 0.641452 | 0.90756 | 0.430118 | 1.980181 | |
Gross Profit | 0.458382 | 0.80235 | 0.794027 | (0.34738) | (0.0195) | 0.293506 | |
Operating Expenses & Income | |||||||
Operating Income | (1.034198) | (0.77792) | (4.580796) | (2.571939) | (11.36) | (3.933416) | |
Total Operating Expenses | 1.49258 | 1.58027 | 5.374823 | 2.224559 | 11.34 | 4.226922 | |
R&D Expenses | - | - | 0.839243 | 1.65117 | 0.752287 | 0.444081 | |
Selling General & Admin Expenses | 1.49258 | 1.58027 | 1.852559 | 2.135915 | 10.58 | 19.59 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000296) | - | (2.39943) | (0.401096) | (0.625599) | (0.599668) | |
Interest Income | - | - | 0.181804 | 0.242459 | 0.0254 | 0.162241 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.021826) | (0.744279) | (3.211277) | (8.216112) | (29.46) | (22.65) | |
Supplemental | |||||||
EBIT | (1.021234) | (0.77792) | (3.211275) | (8.216111) | (11.36) | (22.07) | |
EBITDA | (0.697311) | (0.567882) | (3.211277) | (7.98099) | (11.14) | (21.82) | |