
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 31.31 | 26.68 | 209.6 | 268.8 | 370.3 |
COGS | 10.96 | 10.17 | 78.91 | 100.6 | 137.4 |
Gross Profit | 20.35 | 16.51 | 130.7 | 168.2 | 232.9 |
Operating Expenses & Income | |||||
Operating Income | 7.446474 | 3.822209 | (1.59) | (4.452) | 31.5 |
Total Operating Expenses | 23.86 | 22.85 | 211.2 | 273.2 | 338.8 |
R&D Expenses | 3.030647 | 3.102835 | 24.64 | 21.32 | 27.64 |
Selling General & Admin Expenses | 10.33 | 10.15 | 109.8 | 151.2 | 173.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0303) | (0.0352) | (1.149) | (1.542) | (1.743) |
Interest Income | 0.415842 | 0.888508 | 16.21 | 15.25 | 13.63 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 7.037748 | 4.491621 | 7.53 | 12.11 | 28.44 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |