

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4.889227 | 16.46 | 5.894701 | 1.009813 | 1.214525 | |
COGS | 4.825819 | 15.88 | 5.298421 | 0.976786 | 2.92167 | |
Gross Profit | 0.0634 | 0.572962 | 0.59628 | 0.033 | (1.707145) | |
Operating Expenses & Income | ||||||
Operating Income | (16.46) | (16.41) | (15.76) | (10.46) | (13.31) | |
Total Operating Expenses | 15.76 | 22.46 | 16.36 | 10.5 | 14.52 | |
R&D Expenses | 2.252214 | 3.528553 | 3.102798 | 2.275351 | 1.330177 | |
Selling General & Admin Expenses | 12.41 | 17.1 | 11.83 | 7.65412 | 10.27 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.199635) | (0.104277) | (0.207663) | (0.0729) | (8.220082) | |
Interest Income | 1.50333 | 1.21193 | 0.132203 | 10.63 | 2.063439 | |
Income Tax Expense | (2.327756) | (0.125304) | - | - | - | |
Net Income | ||||||
Net Income | (14.61) | (22.01) | 97.47 | (22.04) | (148) | |
Supplemental | ||||||
EBIT | (15.37) | (17.8) | (16.95) | (21.97) | - | |
EBITDA | (14.86) | (16.99) | (16) | (21.19) | - | |