
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 309.1 | 351.1 | 375.1 | 408.4 | 445.6 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 78.54 | 93.88 | 102.2 | 115.9 | 126.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (445.9) | (1,064.7) | (1,249.6) | (1,221.5) | (1,275.6) |
Interest Income | 716.8 | 1,392.3 | 1,603.5 | 1,612.2 | 1,698 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 178.1 | 200 | 207.2 | 207.4 | 229 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |