
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.184489 | 0.225885 | 0.0101 | 0.005569 | 0.157425 | 0.470949 | |
Gross Profit | (0.184489) | (0.225885) | (0.0101) | (0.005569) | (0.157425) | (0.470949) | |
Operating Expenses & Income | |||||||
Operating Income | (1.611258) | (6.389741) | (3.913635) | (0.003146) | (4.458986) | (6.334108) | |
Total Operating Expenses | 1.426769 | 6.163856 | 3.913635 | 0.003146 | 4.30156 | 6.405246 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.207285 | 4.614467 | 3.158565 | 0.002829 | 3.973669 | 5.094888 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.411452) | (0.543109) | (0.0131) | - | (0.0287) | (0.0558) | |
Interest Income | - | 1.43957 | 0.001566 | 0.0208 | 0.0976 | 0.629171 | |
Income Tax Expense | 0.411452 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.554612) | (5.262122) | (0.002597) | (0.002111) | (36.08) | (23.53) | |
Supplemental | |||||||
EBIT | (1.491888) | (6.389741) | (3.913635) | (0.003146) | (4.458985) | (20.43) | |
EBITDA | (1.307399) | (6.163856) | (3.903562) | (0.00314) | (4.30156) | (19.96) | |