
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.184489 | 0.225885 | 0.0101 | 0.005569 | 0.02 | 0.0397 | |
Gross Profit | (0.184489) | (0.225885) | (0.0101) | (0.005569) | (0.02) | (0.0397) | |
Operating Expenses & Income | |||||||
Operating Income | (1.611258) | (6.389741) | (3.913635) | (3.146103) | (4.382272) | (5.310494) | |
Total Operating Expenses | 1.611258 | 6.389741 | 3.913635 | 3.146103 | 4.382272 | 5.310494 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.207285 | 4.994077 | 3.799267 | 2.786822 | 3.973669 | 4.717477 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.411452) | (0.543109) | (0.0131) | - | (0.001976) | (0.000036) | |
Interest Income | - | - | 0.001566 | 0.0208 | 0.0976 | 0.345559 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.14316) | (5.262122) | (2.596991) | (2.11119) | (35.46) | (30.57) | |
Supplemental | |||||||
EBIT | (1.486322) | (6.389741) | - | - | - | - | |
EBITDA | (1.547219) | (4.493128) | - | - | - | - | |