

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.67 | 0.440322 | 29.7 | (8.342317) | (11.92) | - | |
COGS | (10.41) | (5.983547) | - | - | - | - | |
Gross Profit | 10.67 | 6.423869 | 29.7 | (8.342317) | (11.92) | - | |
Operating Expenses & Income | |||||||
Operating Income | 9.743418 | 11.1 | 24.57 | (12.16) | (26.49) | (24.4) | |
Total Operating Expenses | 0.926573 | (1.063655) | 5.130483 | 3.822176 | 14.56 | 3.884387 | |
R&D Expenses | 0.000004 | 0.000019 | - | - | - | - | |
Selling General & Admin Expenses | 7.418527 | 5.67567 | 3.977391 | 0.15375 | 0.345526 | 0.383026 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001158) | - | - | - | - | - | |
Interest Income | 0.149655 | 0.344023 | 1.173507 | 1.174885 | 1.466806 | - | |
Income Tax Expense | 0.97862 | 1.50132 | 24.56 | - | - | - | |
Net Income | |||||||
Net Income | 1.019841 | 8.358379 | 22.37 | (10.99) | (32.77) | (26.03) | |
Supplemental | |||||||
EBIT | (6.976093) | 1.523778 | 24.57 | (10.02) | (26.47) | - | |
EBITDA | 2.456333 | 0.0225 | 24.56 | (10.02) | (26.49) | - | |