

| 2016 | 2017 | 2018 | 2019 | 2020 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,434.7 | 1,479.8 | 1,302.7 | 1,493.2 | 1,363.6 | |
COGS | 939.6 | 772.5 | 529.3 | 717.7 | 661.6 | |
Gross Profit | 495.1 | 707.3 | 773.4 | 775.5 | 702.1 | |
Operating Expenses & Income | ||||||
Operating Income | (2,035.1) | (278.1) | 148.3 | 118.9 | 242.3 | |
Total Operating Expenses | 2,530.2 | 985.4 | 625.1 | 656.6 | 459.7 | |
R&D Expenses | 6.07684 | 0.311 | - | 1.6 | 0.437 | |
Selling General & Admin Expenses | 185 | 236.3 | 193.5 | 190.7 | 149.7 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (615.9) | (436.5) | (406) | (272.8) | (229.3) | |
Interest Income | 7.272065 | 3.111 | 3.113 | 2.928 | 1.294 | |
Income Tax Expense | 353 | 824.7 | 131.6 | 13.34 | 34.82 | |
Net Income | ||||||
Net Income | (7,248.4) | 4,277.8 | (1,497.9) | (557.8) | (134.4) | |
Supplemental | ||||||
EBIT | (3,081) | (552.4) | (897) | (271.7) | 126.3 | |
EBITDA | (1,275.1) | (147.4) | (856.9) | (90.55) | 116.5 | |