
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.42068 | 1.505459 | 1.627697 | 1.623817 | 0.125284 | 3.262595 | |
COGS | 0.487024 | 0.505107 | 0.609212 | 0.826137 | 0.0726 | 3.208914 | |
Gross Profit | 0.933656 | 1.000352 | 1.018485 | 0.79768 | 0.0527 | 0.0537 | |
Operating Expenses & Income | |||||||
Operating Income | (20.43) | (26.03) | (12.12) | (10.94) | (28.43) | (31.11) | |
Total Operating Expenses | 21.36 | 27.03 | 13.14 | 11.74 | 28.48 | 31.17 | |
R&D Expenses | 0.31585 | 0.32032 | 0.122307 | 0.026 | 2.147222 | 2.166773 | |
Selling General & Admin Expenses | 10.93 | 11.11 | 7.569827 | 7.419892 | 25.92 | 27.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (10.65) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.661658) | - | - | - | - | 0.406481 | |
Net Income | |||||||
Net Income | (19.66) | (25.74) | (13.98) | (12.2) | (233.1) | (253.5) | |
Supplemental | |||||||
EBIT | (13.47) | (15.27) | (12.02) | (10.86) | (232.9) | (240.5) | |
EBITDA | (12.13) | (13.95) | (11.77) | (10.16) | (232.2) | (239.9) | |