
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.001381 | - | - | - | - | |
COGS | 0.023 | 0.0162 | 0.0144 | 0.130113 | 0.0116 | - | |
Gross Profit | (0.023) | (0.0162) | (0.0144) | (0.130113) | (0.0116) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.968672) | (1.771) | (0.612) | (0.750856) | (5.231744) | (5.554536) | |
Total Operating Expenses | 1.033955 | 1.755 | 0.612301 | 0.620747 | 5.231744 | 5.516145 | |
R&D Expenses | 0.130476 | 0.525 | 0.152585 | 0.108 | 0.0473 | 0.0801 | |
Selling General & Admin Expenses | 0.442893 | 0.426279 | 0.324053 | 0.379692 | 0.456313 | 1.0689 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.0897) | |
Interest Income | 0.005156 | - | - | 0.000031 | 0.000012 | 0.000012 | |
Income Tax Expense | (0.929926) | (0.004395) | - | - | - | - | |
Net Income | |||||||
Net Income | 0.501562 | (1.767) | (0.375) | (0.750127) | (5.263583) | (5.26157) | |
Supplemental | |||||||
EBIT | (1.4204) | (1.775232) | (0.377542) | (0.750125) | (5.100316) | (5.645269) | |
EBITDA | (1.397388) | (1.759) | (0.239) | (0.620012) | (4.955849) | (5.557954) | |