
| 2022 | 2023 | 2024 | |
|---|---|---|---|
Revenue | |||
Total revenue | 2.86464 | 18.47 | 40.86 |
COGS | 2.589929 | 10.21 | 26.05 |
Gross Profit | 0.274711 | 8.263498 | 14.82 |
Operating Expenses & Income | |||
Operating Income | (0.198955) | 6.320993 | 8.01912 |
Total Operating Expenses | 0.473666 | 1.942505 | 6.796052 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 0.283517 | 1.200793 | 5.516415 |
Earnings from Continuing Operations | |||
Interest Expense | (0.0906) | (0.503211) | (1.66877) |
Interest Income | - | 0.001544 | 0.000316 |
Income Tax Expense | - | 1.355882 | 2.833617 |
Net Income | |||
Net Income | (0.289865) | 3.754385 | 3.512168 |
Supplemental | |||
EBIT | (0.199216) | 5.613478 | 8.014555 |
EBITDA | (0.105926) | 5.912911 | 8.826969 |