

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0284 | 0.005601 | 0.004769 | 0.004723 | 0.004132 | 0.002898 | |
Gross Profit | (0.0284) | (0.005601) | (0.004769) | (0.004723) | (0.004132) | (0.002897) | |
Operating Expenses & Income | |||||||
Operating Income | (0.306289) | (0.243281) | (0.474) | (0.31) | (0.268889) | (0.227271) | |
Total Operating Expenses | 0.32887 | 0.273285 | 0.494441 | 0.309811 | 0.264757 | 0.224357 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.283493 | 0.276709 | 0.218109 | 0.239863 | 0.233697 | 0.203894 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.00405) | |
Interest Income | 0.0218 | - | - | - | - | - | |
Income Tax Expense | 0.0232 | 0.204495 | 0.0339 | - | - | - | |
Net Income | |||||||
Net Income | (0.380557) | (0.483987) | (0.533) | (0.376) | (0.265133) | (0.228654) | |
Supplemental | |||||||
EBIT | (0.334646) | (0.248439) | (0.478733) | (0.314723) | (0.268889) | (0.23016) | |
EBITDA | (0.306289) | (0.242838) | (0.473964) | (0.31) | (0.264757) | (0.227246) | |