
| 2022 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 5,686.8 | 6,341.1 | 6,492.7 | 6,651.4 |
COGS | 4,625.6 | 4,715.2 | 4,756.8 | 4,845 |
Gross Profit | 1,061.2 | 1,625.8 | 1,735.9 | 1,806.4 |
Operating Expenses & Income | ||||
Operating Income | 298.5 | 533.3 | (75.59) | (243.1) |
Total Operating Expenses | 5,388.3 | 5,807.7 | 6,568.3 | 6,894.5 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 746.6 | 1,092.5 | 1,860.6 | 2,095.1 |
Earnings from Continuing Operations | ||||
Interest Expense | (139.6) | (99.39) | (119) | (120.5) |
Interest Income | 256.7 | 75.94 | 75.76 | 69.91 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 571.5 | 357.2 | 21.19 | 182.1 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |