

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4.298119 | 6.864755 | 5.332641 | 0.97044 | 1.033974 | |
COGS | 4.242377 | 7.020495 | 4.793217 | 0.938701 | 2.487335 | |
Gross Profit | 0.0557 | (0.15574) | 0.539425 | 0.0317 | (1.453361) | |
Operating Expenses & Income | ||||||
Operating Income | (13.8) | (15.3) | (14.26) | (10.06) | (11.33) | |
Total Operating Expenses | 18.1 | 22.16 | 19.59 | 11.03 | 12.36 | |
R&D Expenses | 1.979921 | 3.29034 | 2.806946 | 2.186635 | 1.132433 | |
Selling General & Admin Expenses | 11.88 | 11.85 | 11.99 | 7.9002 | 8.74339 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.117834) | (0.0758) | (0.187862) | (0.76417) | (6.998085) | |
Interest Income | 0.703279 | 0.0455 | 0.119597 | 0.694115 | 1.756688 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (14.28) | (20.52) | 88.18 | (21.18) | (126) | |
Supplemental | ||||||
EBIT | (13.8) | - | - | - | - | |
EBITDA | (14.77) | (22.47) | - | - | - | |